Astralis to vote on delisting from Nasdaq

The Danish company will vote to delist from the market after nearly four years.

Astralis has announced that it will convene for an extraordinary general meeting on August 8, 2023 to vote on delisting the company from the Nasdaq First North Growth Market Denmark.

Astralis A/S entered the market in December 2019 at a price of 8.95 DKK per share ($1.33 USD), a value that has since fallen drastically to 1.66 DKK per share as of the market opening on July 11 (that value dropped further following the announcement of the meeting, closing at 1.075 DKK).

Despite the dip in share price, the company outlined that it has consistently met its financial targets since its public listing, succeeding in developing "existing and new revenue streams" and "decoupling revenue and profit from in-game team performance." Astralis also reported a positive EBITDA (earnings before interest, taxes, depreciation, and amortization) for 2022, becoming cash-flow positive after three years and showing growth overall as a sustainable business. The company reported an annual revenue of 49 million DKK ($7.1 million) in 2019 (-$3.3 million EBITDA) versus an annual revenue of 88 million DKK ($12.8 million) in 2022 ($0.4 million EBITDA).

"Despite the strong financial performance, the share price has dropped 80% since the listing and now trades at a material discount to the price at the initial public offering (IPO)," the document from the company reads. "The liquidity of the Company's share on Nasdaq First North Growth Market Denmark is very limited, which means that there is limited value for both the Company and its shareholders being listed on a public marketplace.

"A main aim of the IPO was to strengthen the Company's international position by means of market consolidation and acquisitions through share issues and invest further in existing and potential new business areas. The limited liquidity in the Company's shares and the development of the share price have meant that it has become difficult for the Company to participate in the market consolidation on attractive terms for the Company's shareholders."

The cost of being listed on the Nasdaq exchange is estimated by Astralis to be between 2-3 million DKK between direct and indirect annual costs, resources the company argues would be better utilized in other areas. Delisting from the market would also mean the company would no longer be covered by disclosure obligations for market abuse regulation that are applied to companies listed on the Nasdaq.

The proposal to delist will be the only real matter on the agenda during Astralis August 8 extraordinary general meeting. The motion requires 2/3 of the votes and capital present at the meeting to vote in favor of it to pass, with the company's executive management, entire board of directors, and major shareholder Jakob Lund Kristensen all confirmed to vote in favor of the proposal.

#1
 | 
Sweden zacke10
kek
2023-07-11 22:24
1 reply
delist from cs pls
2023-07-12 16:57
ok
2023-07-11 22:24
20 replies
+1
2023-07-11 23:01
+1
2023-07-12 00:27
+1
2023-07-12 01:57
#61
 | 
Andorra mopGOD420
+1
2023-07-12 01:58
+1
2023-07-12 04:10
+1
2023-07-12 05:58
#71
donk | 
Vietnam tamb19
+1
2023-07-12 06:05
+1
2023-07-12 08:49
+1
2023-07-12 10:01
#90
 | 
United Kingdom chrose
+1
2023-07-12 11:32
+1
2023-07-12 11:48
+1
2023-07-12 12:51
#104
 | 
England BobDude65
+1
2023-07-12 15:31
+1
2023-07-12 15:33
+1
2023-07-12 17:29
thank u guys for support
2023-07-12 18:01
#121
 | 
Ukraine kalitajke
+1
2023-07-12 22:17
+1
2023-07-12 23:15
Actual smart answer to this piece of information
2023-07-12 23:18
+1
2023-07-14 02:35
lmao
2023-07-11 22:24
17 replies
AN organisation with weak ethics will always suffer in the long run..get lost Astralis for hiring a cheater and not signing players when they were available for free in the market..you are a bad businessman..not be missed
2023-07-12 04:22
16 replies
Imagine saying that with an ibp flair
2023-07-12 06:01
13 replies
why should i imagine...when i did that in real life
2023-07-12 06:05
#75
 | 
Venezuela kyo333
Imagine saying that when forsaken ruined your country's hopes.
2023-07-12 08:37
11 replies
OmegaLuL
2023-07-12 08:47
Imagine saying we had any in the first place + imagine being a g2 fan + imagine being a Venezuelan ( u need entire vaults to buy bread)
2023-07-12 09:49
9 replies
#87
ropz | 
Romania r0nKs
lmaaaao
2023-07-12 10:28
yo bro, when you point a finger, there's 3 pointing back at ya
2023-07-12 12:53
2 replies
Inaccurate my country's population is like 8 times eus
2023-07-12 16:56
1 reply
that shows
2023-07-12 18:17
Imagine all the people..
2023-07-12 13:48
stop imagining things and take your meds. this is unhealthy
2023-07-12 14:20
2 replies
what a wholesome, healthy, and positive exchange of thoughts and ideas on hltv forum. lol
2023-07-12 16:16
#132
 | 
Venezuela kyo333
True.
2023-07-14 02:14
#133
 | 
Venezuela kyo333
actually the bread here is in 0,70$ but you don't know nothing Jon Snow...
2023-07-14 02:16
+2
2023-07-12 12:53
True, Now they have fired Casper Shit and Hunden though finally, and this de-listing from Nasdaq can also be a good move if they have private funding. I think things could move forward for them.
2023-07-12 22:18
#4
 | 
Canada Icezz
wow
2023-07-11 22:24
#5
FalleN | 
Brazil 3nzow
FURIA TOP1 WORLD
2023-07-11 22:25
11 replies
delusional flair + flag
2023-07-11 22:41
who
2023-07-12 00:07
8 replies
fallen
2023-07-12 00:10
7 replies
who asked
2023-07-12 00:10
6 replies
who is you
2023-07-12 00:13
5 replies
who is anyone really
2023-07-12 00:14
4 replies
Jesus. His is Anyone, the King!
2023-07-12 00:22
3 replies
Gabriel Jesus is kinda good true
2023-07-12 00:24
2 replies
No Gabriel, Yeshua!
2023-07-12 00:25
1 reply
I think I've heard of him. He plays entry for Heaven eSports right?
2023-07-12 00:29
:'D :'D :'D
2023-07-12 13:47
private valuations allow for mark to fantasy instead of mark to market
2023-07-11 22:25
2 replies
#52
 | 
Japan papa_smurf
this. much easier to fool investors when your value isn't actually evaluated.
2023-07-12 00:47
1 reply
+1 the esports bubble is bursting and Astralis wants to evade the consequnces.
2023-07-12 08:11
#7
 | 
Luxembourg 2000
what
2023-07-11 22:25
faze and astralis!
2023-07-11 22:26
#9
 | 
United States Asian
Avoiding Market abuse regulation, classic.
2023-07-11 22:27
#10
 | 
Canada MiLkBaGzz
Smart
2023-07-11 22:27
now u realize how they invented money... The cost of being listed on the Nasdaq exchange is estimated by Astralis to be between 2-3 million DKK between direct and indirect annual costs, resources the company argues would be better utilized in other areas. Delisting from the market would also mean the company would no longer be covered by disclosure obligations for market abuse regulation that are applied to companies listed on the Nasdaq.
2023-07-11 22:27
#12
 | 
Denmark Saithz
Expected just like Faze
2023-07-11 22:27
#13
 | 
Italy Antonello
"Despite the dip in share price, the company outlined that it has consistently met its financial targets since its public listing" possibly the biggest cope in csgo history
2023-07-11 22:27
16 replies
Being cash flow positive puts them in a better position than most esports orgs lol
2023-07-11 22:32
13 replies
Very true nowadays
2023-07-11 22:35
#38
 | 
Egypt BomberMan_
are they cashflow positive? They are EBITDA positive but for cashflow if you include interest and taxes on the books I can imagine they are most likely negative (arent denmark pretty ruthless tax wise?) We can probably find out for 2022 if we just check their reports, but we are on hltv and idk where to find their documents (lazy).
2023-07-11 23:26
11 replies
I wouldn't be surprised if Nyholm found a way to dodge those
2023-07-12 00:11
2 replies
#55
 | 
Egypt BomberMan_
tbf to astralis Lieholm is gone. and now they even kicked out that cheater hunden and that useless idiot handball player whose name I cant even remember.
2023-07-12 01:05
1 reply
kasper shit, I hated that clown so fucking much
2023-07-12 10:49
I just had a look at their annual report which has a cash flow statement and their net decrease in cash was 13m DKK ($2.2m) mostly due to paying 9m in league tournaments rights, and purchases of players 4m. If you wanna take a look at the bottom of this page they have a link for their annual report. astralis.gg/investor
2023-07-12 09:35
7 replies
so basically in 2022 they had positive Ebitda (2mil), but net loss for the year was 9mil dkk (1.4mil usd).
2023-07-12 15:22
6 replies
Their operating loss is driven mainly by amortisation of goodwill and league rights which are non cash expenses. Goodwill is amortised over 10 years under DK GAAP. They also have 5m DKK amortisation for their league franchise rights which they paid for in 2019. Also a 2m impairment on rainbow 6 seige division because the withdrew from that lol
2023-07-12 19:21
5 replies
They do also add in the next slide (after the balance sheets) that loss for the period was 9.7 mil DKK. btw my financial literacy isnt perfect but how tf are they amortizing goodwill? For League Rights (I am assuming its stuff like ESL/Blast/LEC Spots) did they just pay for that stuff upfront? I guess it was done different than stuff like OWL where it was 10mil (even like 20mil at times), but it was paid over time and then you can amortize it further for the books I guess. My point basically is even if they are doing well right now the reality is by amortizing these expenses instead of just writing it down normally it still has to be accounted in the books because you looked less unprofitable 3 years ago. Its a shame we probably wont see their financials for 2023 and 2024. Offloading gla1ve and Xyp9x will help a ton + making a major again in 2024 if the team isnt shit.
2023-07-12 19:59
4 replies
Goodwill is where a company purchases another business you have to include their financials, like assets, revenue etc in your own financials. To give an example say Astralis bought a rainbow 6 seige team for $2m. The seige team had net assets of $1m. If you consolidate the financials it looks like a bad deal but there may be some intangibles that do not have book values. The team has a good brand, big following etc that justifies paying $2m for. The difference between amount paid and book value is recorded as an asset for astralis at $1m as goodwill. In denmark goodwill is amortised over 10 years, so they expense $100k as an operating expense each year. Its not a cash expense, its more to spread the cost out hence its removed from EBITDA. The league rights are for the league of legends franchise slot, they paid €7m in 2019, €2m in 2020. The franchise spot provides value to the business over a number of years so it doesnt make sense to expense it when they pay the cash. So its recorded as an asset and ammortised or spread out over the length of the franchise agreement. EBITDA essentially just shows operating cash flow, so how much cash does a business generate in its day to day operation.
2023-07-12 21:58
3 replies
alright thanks for the goodwill explanation makes much more sense with the example. I see why they care much more about EBITDA instead of the Period Loss. Anyways thanks for the explanations and convo it was informative.
2023-07-12 23:37
2 replies
Wtf is this. An informed and polite thread on hltv..? Well done you guys, you are too good for this place.
2023-07-13 13:45
1 reply
Rare hltv W
2023-07-13 16:15
nt its just that their financial targets were pretty low
2023-07-11 22:38
1 reply
#23
 | 
Italy Antonello
nt Nikolaj Nyholm
2023-07-11 22:42
ok Astralis shit org
2023-07-11 22:28
can someone explain in cs go terms, i cannot force myself to read a whole article about money
2023-07-11 22:33
6 replies
#17
Nifty | 
Bahamas Jam18
they got good economy but their uhhh team buy value has been going down per round despite good wins and ecos
2023-07-11 22:35
cripto problem created by blamef he baited people to buy shareholds and now they are worth nothing gg blamef top 10 hltv players for sure this year
2023-07-11 22:37
2 replies
I now have more respect for BlameF
2023-07-11 22:59
HAhahahahahahahah
2023-07-12 12:54
They win rounds but the team lose money because only baitf stays alive and now they want to kick blamef to see if the things works better without him.
2023-07-12 00:57
#57
Jame | 
Chad humbl3
Thats why you will never be as good as jame
2023-07-12 01:20
thats all you guys do, blame the f
2023-07-11 22:41
business dummy here what are the benefits of being listed?
2023-07-11 22:44
3 replies
Basically you get some banks to write some reports on how the company is gonna makes lots and lots of cash. Then the bank makes money by selling those reports and possibly getting some shares at the IPO (since they make up a number of shares). Then the company goes public, some people buy it, some institutions, some funds etc... The price may rise artificially, also, but thats another talk... Then those behind the company sell their shares for more than the IPO price and make monezy...
2023-07-11 22:55
1 reply
And what will happen when they enlist the company with those who bought before? Will they lost their money? Or they get some small compensation and stay in huge minus?
2023-07-12 09:29
#66
 | 
India MrP!ng
Earlier it used to be a way to get help publicly and you share the returns but now a days its about getting good valuation/way to exit out for early investors/sort of ponzi scheme, very few companies are actually doing well at ipo cuz of inflated valuation at ipo.
2023-07-12 04:41
i mean 13 million in revenue is really not bad. But where does all the money go...
2023-07-11 22:46
3 replies
Revenue=/ winnings
2023-07-11 22:52
2 replies
I know, read my question again.
2023-07-11 22:58
#80
 | 
Denmark sNju
What?
2023-07-12 09:07
#26
 | 
Brazil hugoooo
Downhill
2023-07-11 22:48
Not expected
2023-07-11 22:58
Are people or traders allowed to short the stock of these companies? Seems like easy profit is shorting esports companies that go public. They ain’t making profit so easy 📉
2023-07-11 23:01
"decoupling revenue and profit from in-game team performance" Hahaha they really had to do their own roster like that
2023-07-11 23:03
Whats that news , who cares. This is CS
2023-07-11 23:10
#37
KEi | 
Poland luxurS
who cares
2023-07-11 23:17
1 reply
+1
2023-07-11 23:31
corona is a clown excuse for an esports org dafuq is that
2023-07-11 23:35
1 reply
+1 covid one of the moments where video games had the most interest lol, and csgo reached all time highs
2023-07-12 09:07
#54
 | 
Armenia VirtusNo
I would delist too if I lost a map to SAW
2023-07-12 00:57
3 replies
1 reply
#67
 | 
Armenia VirtusNo
outsiders delisted after that
2023-07-12 05:11
mens)))))))))))
2023-07-12 12:54
#56
 | 
North America raysist
hate this org so much
2023-07-12 01:18
1 reply
go see a doctor
2023-07-12 01:42
#59
 | 
Czech Republic Semi96
When is there vote to kick blamef gonna take place
2023-07-12 01:51
#65
 | 
India MrP!ng
Whoever made the decision go public with zero products and services and amount of scandals is appalling. Even linus techtips would fare better publicly than these clowns.
2023-07-12 04:36
2 replies
+1 going public was a horrible decision, but I guess they needed the instant investment.
2023-07-12 08:14
fake business pretending. the whole industry is just a markeplace by bettings
2023-07-12 09:33
Hahaha big surprise....
2023-07-12 07:34
faze next
2023-07-12 09:06
#85
 | 
Lithuania Klaunas
Why were they public anyway
2023-07-12 09:58
FAZE UP STOCK DOWN Cant find a good one for Astralis tho...
2023-07-12 11:07
3 replies
Here's mine: Astralis? Rather Astraless.
2023-07-12 14:09
2 replies
#107
 | 
Sweden rawrxddd
no
2023-07-12 16:29
Doesnt rhyme
2023-07-13 08:37
#92
 | 
Norway Gjellan
This is really good for Ast
2023-07-12 12:02
#102
 | 
Sweden rawrxddd
nasdaq is that like nascar haha xd
2023-07-12 14:29
Just sell everything and disband now. Nobody gives a shit about this sad and pathetic org
2023-07-12 17:21
Wtf no guns?
2023-07-12 17:51
GG, FaZe doing not so great either I believe
2023-07-12 23:19
clownshow
2023-07-13 01:01
#129
 | 
North America raysist
trash org
2023-07-13 13:27
Login or register to add your comment to the discussion.
Now playing
Thumbnail for stream
Brazil
gaules
7773 viewers
Top streams
All(41)
Casters(25)
Streamers(13)
Organizers(3)
Brazil
gaules
(7773)
France
KRL
(2709)
United States
fl0m
(2289)
United States
Stewie2k
(2023)
Montenegro
Lobanjica
(1942)
Poland
PLE
(1677)
France
shox
(1207)
Poland
hades
(747)
Denmark
Dust2 TV
(645)
France
SmithZz
(603)
United Kingdom
ESL TV NC
(492)
United Kingdom
ESL TV B (YouTube)
(454)
United Kingdom
ESL TV
(436)
Argentina
forg1
(361)
Sweden
emilio
(307)
Russia
watchfulTV B
(281)
United States
Fragadelphia
(252)
Brazil
Apoka
(251)
Brazil
mch
(247)
Hungary
DeadFox
(228)
Germany
FrankfurterTyp
(181)
Brazil
danoco
(122)
Argentina
Corsair Latam
(107)
Germany
Fragster
(99)
Romania
Romanian Pro League
(95)
Spain
x9nium
(71)
Spain
ZaCkETiZOR
(71)
Other
Vikingz_Odin
(65)
Brazil
cutzmeretz
(56)
North Macedonia
aidKiT
(45)
Germany
faveN
(44)
United Kingdom
Vince
(40)
Brazil
BTSBrasilFPS
(40)
Bulgaria
queenstefani
(30)
Serbia
bakistuta
(25)
Russia
t4tty
(24)
Brazil
VelhoZennoN
(19)
Poland
PLE (YouTube)
(8)
Germany
GoTTi
(7)
Romania
GamePlanTV
(2)
Denmark
quintwo
(2)